住房商业贷款利率

住房商业贷款利率

住房商业贷款利率、每万元需付利息

（2002年2月21日起执行）

年份	月数	月利率(‰)	年利率(%)	月还款额	每万元本息总额	每万元需付总利息
1	12	3.975	4.77	到期一次还本付息	10477.00000	477.00000
2	24	3.975	4.77	437.68458	10504.42998	504.42998
3	36	3.975	4.77	298.67741	10752.38692	752.38692
4	48	3.975	4.77	229.25251	11004.12064	1004.12064
5	60	3.975	4.77	187.66042	11259.62516	1259.62516
6	72	4.2	5.04	161.23494	11608.91538	1608.91538
7	84	4.2	5.04	141.52712	11888.27813	1888.27813
8	96	4.2	5.04	126.78972	12171.81346	2171.81346
9	108	4.2	5.04	115.36579	12459.50561	2459.50561
10	120	4.2	5.04	106.26114	12751.33682	2751.33682
11	132	4.2	5.04	98.84309	13047.28733	3047.28733
12	144	4.2	5.04	92.68983	13347.33542	3347.33542
13	156	4.2	5.04	87.50934	13651.45749	3651.45749
14	168	4.2	5.04	83.09302	13959.62804	3959.62804
15	180	4.2	5.04	79.28789	14271.81976	4271.81976
16	192	4.2	5.04	75.97919	14588.00356	4588.00356
17	204	4.2	5.04	73.07916	14908.14861	4908.14861
18	216	4.2	5.04	70.51955	15232.22240	5232.22240
19	228	4.2	5.04	68.24645	15560.19083	5560.19083
20	240	4.2	5.04	66.21647	15892.01818	5892.01818
21	252	4.2	5.04	64.39550	16227.66726	6227.66726
22	264	4.2	5.04	62.75416	16567.09941	6567.09941
23	276	4.2	5.04	61.26911	16910.27460	6910.27460
24	288	4.2	5.04	59.92066	17257.15145	7257.15145
25	300	4.2	5.04	58.69229	17607.68735	7607.68735
26	312	4.2	5.04	57.57000	17961.83848	7961.83848
27	324	4.2	5.04	56.54185	18319.55988	8319.55988
28	336	4.2	5.04	55.59764	18680.80555	8680.80555
29	348	4.2	5.04	54.72853	19045.52848	9045.52848
30	360	4.2	5.04	53.92689	19413.68075	9413.68075